Vistra Corp. VST | NYSE

$139.95 $2.97 | 2.17%

After Hours
$140.48 $0.53 | 0.38%

Company Overview:

Market Cap: $47.61B
PE Ratio: 26.36
52-Week Range: $37.77 - $168.67
Dividend Yield (FWD): 0.63% ($0.89)

5.7 Year Performance Metrics:

Total Return (with DRIP): 520.86% (37.76% / yr)
Total Return (no DRIP): 450.72% (34.89% / yr)
Share Price: 437.65%
Dividend Increase: 74.00%
VST 5.7-yr Total Return ($10,000 investment)
1Y 2Y 5Y 10Y All

VST Dividend Payments, Yield & Share Price charts

Dividend Payments & Yield
VST Dividend CAGR:1Y: 3.99%2Y: 7.13%5Y: 12.12%10Y: N/A
Share Price
VST Price CAGR:1Y: 272.11%2Y: 142.39%5Y: 42.27%10Y: 18.32%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Monthly
$15/mo
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 33% OFF
$120/yr
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial

VST Dividend Safety: Payout & Dividend to Free Cash Flow Ratios.

Dividend payout ration is Dividend/EPS, and indicates if company can afford to pay dividends from net income that it earned in the quarter.

Since EPS can be played with using different "accounting gymnastics", a better measure of dividends safety is Dividend to Free Cash Flow (FCF) ratio.

FCF is how much cash the company has earned each quarter, after paying all expenses not related to earnings.

Lower Ratio indicates SAFER Dividend! Ratios consistently close to, or over 100% are usually unsustainable and often indicate a dividend cut might be coming soon.

Dividend Payout Ratio - VST
14-Day FREE Trial Get Full Access Now!
Dividend to Free Cash Flow Ratio - VST
14-Day FREE Trial Get Full Access Now!

VST Earnings, Revenue, Cash & Debt, Shares Outstaning:

VST - EPS vs PE Ratio
14-Day FREE Trial Get Full Access Now!
VST - FCF vs FCF / Share
14-Day FREE Trial Get Full Access Now!
VST - EPS vs FCF / Share
14-Day FREE Trial Get Full Access Now!
VST - FCF vs Stock Based Comp
14-Day FREE Trial Get Full Access Now!
VST - Revenue vs Net Income
14-Day FREE Trial Get Full Access Now!
VST - Cash & Debt
14-Day FREE Trial Get Full Access Now!
VST - Revenue
14-Day FREE Trial Get Full Access Now!
VST Revenue CAGR:1Y: 53.89%2Y: 10.54%5Y: 14.51%10Y: 13.28%
VST - Earnings Per Share (EPS)
14-Day FREE Trial Get Full Access Now!
VST EPS CAGR:1Y: 320.00%2Y: 81.14%5Y: 86.93%10Y: N/A
VST - Net Income
14-Day FREE Trial Get Full Access Now!
VST Net Income CAGR:1Y: 276.10%2Y: 68.12%5Y: 75.62%10Y: 48.75%
VST - EBITDA
14-Day FREE Trial Get Full Access Now!
VST EBITDA CAGR:1Y: 159.21%2Y: 43.87%5Y: 28.52%10Y: 15.99%
VST - Free Cash Flow
14-Day FREE Trial Get Full Access Now!
VST Free Cash Flow CAGR:1Y: 128.43%2Y: 132.11%5Y: 27.59%10Y: 24.01%
VST - Free Cash Flow / Share
14-Day FREE Trial Get Full Access Now!
VST Free Cash Flow / Share CAGR:1Y: 145.76%2Y: 155.78%5Y: 37.24%10Y: N/A
VST - Gross Profit
14-Day FREE Trial Get Full Access Now!
VST Gross Profit CAGR:1Y: 121.26%2Y: 46.84%5Y: 25.57%10Y: 16.77%
VST - Expenses
14-Day FREE Trial Get Full Access Now!
VST Expenses CAGR:1Y: 425.60%2Y: 138.66%5Y: 63.25%10Y: 29.07%
VST - Shares Outstanding
14-Day FREE Trial Get Full Access Now!
VST Shares Outstanding CAGR:1Y: -5.90%2Y: -8.41%5Y: -6.64%10Y: N/A
VST - Share Buybacks
14-Day FREE Trial Get Full Access Now!
VST Share Buybacks CAGR:1Y: 27.07%2Y: 0.38%5Y: 17.92%10Y: N/A
VST - Stock-Based Comp
14-Day FREE Trial Get Full Access Now!
VST Stock-Based Comp CAGR:1Y: 15.00%2Y: 28.17%5Y: 15.90%10Y: N/A
VST - Dividends
14-Day FREE Trial Get Full Access Now!
VST Dividend CAGR:1Y: 3.99%2Y: 7.13%5Y: 12.12%10Y: N/A
VST - Revenue by Segment
14-Day FREE Trial Get Full Access Now!
VST Revenue CAGR:1Y: 53.89%2Y: 10.54%5Y: 14.51%10Y: 13.28%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

VST - REVENUE: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
VST Actual Revenue CAGR:1Y: 53.89%2Y: 10.54%5Y: 14.51%10Y: 13.28%
VST - EPS: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
VST Actual EPS CAGR:1Y: 320.00%2Y: 81.14%5Y: 86.93%10Y: N/A
VST - NET INCOME: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
VST Actual Net Income CAGR:1Y: 276.10%2Y: 68.12%5Y: 75.62%10Y: 48.75%
VST - EBITDA: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
VST Actual EBITDA CAGR:1Y: 159.21%2Y: 43.87%5Y: 28.52%10Y: 15.99%

Ratios, Profit Margins & Return on Capital:

VST - Net Profit Margin
14-Day FREE Trial Get Full Access Now!
VST Net Profit Margin CAGR:1Y: 144.34%2Y: 52.10%5Y: 53.36%10Y: 32.48%
VST - Gross Profit Margin
14-Day FREE Trial Get Full Access Now!
VST Gross Profit Margin CAGR:1Y: 43.75%2Y: 32.83%5Y: 9.66%10Y: 3.08%
VST - Price to Earnings
14-Day FREE Trial Get Full Access Now!
VST - Price To Sales Ratio
14-Day FREE Trial Get Full Access Now!
VST - Return on Capital Employed
14-Day FREE Trial Get Full Access Now!
VST - Return on Invested Capital
14-Day FREE Trial Get Full Access Now!

Compare stocks side-by-side
 

VST Dividends Info:

Annual Dividend: $0.89
Forward Yield: 0.64%
Ex-Dividend Date: 2024-12-20
Lifetime Dividens / Share: $6.38

VST Dividend History: Dates, Payments & Yield list

Below is a schedule of all VST dividend payments, ex-dates, share price on the day of the payment as well as TTM & forward yield

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
12/20/202412/31/2024$0.2220.62%0.63%$139.95
09/20/202412/31/2024$0.2200.8%0.81%$107.88
06/18/202406/28/2024$0.2180.97%0.99%$87.58
03/19/202403/29/2024$0.2151.32%1.35%$63.68
12/19/202312/29/2023$0.2132.18%2.26%$37.72
09/19/202309/29/2023$0.2062.41%2.49%$33.15
06/20/202306/30/2023$0.2043.12%3.27%$24.97
03/21/202303/31/2023$0.1983%3.15%$25.06
12/19/202212/29/2022$0.1933.03%3.24%$23.86
09/20/202209/30/2022$0.1842.73%2.95%$24.91
06/21/202206/30/2022$0.1772.84%3.11%$22.77
03/21/202203/31/2022$0.1702.81%3.08%$22.05
12/15/202112/30/2021$0.1502.9%2.9%$20.70
09/15/202109/30/2021$0.1503.17%3.25%$18.44
06/15/202106/30/2021$0.1503.1%3.26%$18.41
03/16/202103/31/2021$0.1503.06%3.31%$18.12
12/15/202012/30/2020$0.1352.93%2.93%$18.46
09/15/202009/30/2020$0.1352.88%2.93%$18.42
06/15/202006/30/2020$0.1352.62%2.72%$19.87
03/16/202003/31/2020$0.1353.73%3.94%$13.69
12/13/201912/30/2019$0.1252.11%2.11%$23.71
09/13/201909/30/2019$0.1251.43%1.9%$26.25
06/13/201906/28/2019$0.1251.05%2.1%$23.86
03/14/201903/29/2019$0.1250%0%$0.00
12/15/201612/30/2016$2.3200%0%$0.00

Get the best Dividend Stock Research Tools:

Monthly
$15/mo
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 33% OFF
$120/yr
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial

Projected Future Returns & Dividends for VST

Based on past 5.7-year performance, here are VST growth metrics:

Share price CAGR of +42.27%
Dividend CAGR of -20.93%
Using VST CAGR metrics, we can estimate, that your initial $10000 investment, over next 10 years ago, should grow with dividends being reinvested (DRIP) as follows:

VST
Current Price$139.95
Start Shares71.45
Start Value$10,000
 
After 10 years:
Final Share Count72.46
Dividends Payment$0.02
Annual Dividends$6
Yield on cost0.06%
Share Price$3,342.09
Total Dividends$271
Final Value$242,160

Estimated Future Value + Dividends - VST

NOTE: Above numbers are our estimate based on VST's Dividend and Price CAGR over past 5.7 years. These numebrs should only be considered as "potential future returns"! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Vistra Corp. (VST) had its IPO on , and is trader on NYSE stock exchange.

VST website: https://www.vistracorp.com


Get Full Access to All Reports with DRIPCalc PRO

Monthly
$15/mo
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 33% OFF
$120/yr
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial