T-Mobile US, Inc. TMUS | NASDAQ

$220.31 $2.31 | 1.06%

After Hours
$220 -$0.31 | -0.14%

Next Earnings: Jan 23, 2025

Company Overview:

Market Cap: $255.67B
PE Ratio: 25.15
52-Week Range: $153.84 - $248.15
Dividend Yield (FWD): 1.60% ($3.52)

10 Year Performance Metrics:

Total Return (with DRIP): 738.74% (23.70% / yr)
Total Return (no DRIP): 736.36% (23.66% / yr)
Share Price: 725.75%
Dividend Increase: 35.38%
TMUS 10-yr Total Return ($10,000 investment)
1Y 2Y 5Y 10Y All

TMUS Dividend Payments, Yield & Share Price charts

Dividend Payments & Yield
TMUS Dividend CAGR:1Y: 0.00%2Y: 16.35%5Y: -26.35%10Y: N/A
Share Price
TMUS Price CAGR:1Y: 42.56%2Y: 25.29%5Y: 23.27%10Y: 23.61%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Monthly
$15/mo
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 33% OFF
$120/yr
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial

TMUS Dividend Safety: Payout & Dividend to Free Cash Flow Ratios.

Dividend payout ration is Dividend/EPS, and indicates if company can afford to pay dividends from net income that it earned in the quarter.

Since EPS can be played with using different "accounting gymnastics", a better measure of dividends safety is Dividend to Free Cash Flow (FCF) ratio.

FCF is how much cash the company has earned each quarter, after paying all expenses not related to earnings.

Lower Ratio indicates SAFER Dividend! Ratios consistently close to, or over 100% are usually unsustainable and often indicate a dividend cut might be coming soon.

Dividend Payout Ratio - TMUS
14-Day FREE Trial Get Full Access Now!
Dividend to Free Cash Flow Ratio - TMUS
14-Day FREE Trial Get Full Access Now!

TMUS Earnings, Revenue, Cash & Debt, Shares Outstaning:

TMUS - EPS vs PE Ratio
14-Day FREE Trial Get Full Access Now!
TMUS - FCF vs FCF / Share
14-Day FREE Trial Get Full Access Now!
TMUS - EPS vs FCF / Share
14-Day FREE Trial Get Full Access Now!
TMUS - FCF vs Stock Based Comp
14-Day FREE Trial Get Full Access Now!
TMUS - Revenue vs Net Income
14-Day FREE Trial Get Full Access Now!
TMUS - Cash & Debt
14-Day FREE Trial Get Full Access Now!
TMUS - Revenue
14-Day FREE Trial Get Full Access Now!
TMUS Revenue CAGR:1Y: 4.73%2Y: 1.74%5Y: 12.76%10Y: 10.62%
TMUS - Earnings Per Share (EPS)
14-Day FREE Trial Get Full Access Now!
TMUS EPS CAGR:1Y: 43.41%2Y: 155.44%5Y: 20.91%10Y: 37.27%
TMUS - Net Income
14-Day FREE Trial Get Full Access Now!
TMUS Net Income CAGR:1Y: 42.81%2Y: 145.39%5Y: 28.59%10Y: 42.51%
TMUS - EBITDA
14-Day FREE Trial Get Full Access Now!
TMUS EBITDA CAGR:1Y: 15.69%2Y: 18.08%5Y: 20.30%10Y: 19.28%
TMUS - Free Cash Flow
14-Day FREE Trial Get Full Access Now!
TMUS Free Cash Flow CAGR:1Y: -36.06%2Y: 110.49%5Y: 51.42%10Y: 35.67%
TMUS - Free Cash Flow / Share
14-Day FREE Trial Get Full Access Now!
TMUS Free Cash Flow / Share CAGR:1Y: -35.82%2Y: 118.19%5Y: 42.27%10Y: 30.96%
TMUS - Gross Profit
14-Day FREE Trial Get Full Access Now!
TMUS Gross Profit CAGR:1Y: 4.38%2Y: 8.30%5Y: 13.81%10Y: 13.54%
TMUS - Expenses
14-Day FREE Trial Get Full Access Now!
TMUS Expenses CAGR:1Y: 72.24%2Y: 4.72%5Y: 23.46%10Y: 14.27%
TMUS - Shares Outstanding
14-Day FREE Trial Get Full Access Now!
TMUS Shares Outstanding CAGR:1Y: -0.32%2Y: -3.58%5Y: 6.30%10Y: 3.79%
TMUS - Share Buybacks
14-Day FREE Trial Get Full Access Now!
TMUS Share Buybacks CAGR:1Y: -79.11%2Y: 0.27%5Y: 168.67%10Y: N/A
TMUS - Stock-Based Comp
14-Day FREE Trial Get Full Access Now!
TMUS Stock-Based Comp CAGR:1Y: 8.97%2Y: 6.46%5Y: 6.17%10Y: 14.22%
TMUS - Dividends
14-Day FREE Trial Get Full Access Now!
TMUS Dividend CAGR:1Y: 0.00%2Y: 16.35%5Y: -26.35%10Y: N/A
TMUS - Revenue by Segment
14-Day FREE Trial Get Full Access Now!
TMUS Revenue CAGR:1Y: 4.73%2Y: 1.74%5Y: 12.76%10Y: 10.62%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

TMUS - REVENUE: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
TMUS Actual Revenue CAGR:1Y: 4.73%2Y: 1.74%5Y: 12.76%10Y: 10.62%
TMUS - EPS: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
TMUS Actual EPS CAGR:1Y: 43.41%2Y: 155.44%5Y: 20.91%10Y: 37.27%
TMUS - NET INCOME: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
TMUS Actual Net Income CAGR:1Y: 42.81%2Y: 145.39%5Y: 28.59%10Y: 42.51%
TMUS - EBITDA: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
TMUS Actual EBITDA CAGR:1Y: 15.69%2Y: 18.08%5Y: 20.30%10Y: 19.28%

Ratios, Profit Margins & Return on Capital:

TMUS - Net Profit Margin
14-Day FREE Trial Get Full Access Now!
TMUS Net Profit Margin CAGR:1Y: 36.30%2Y: 141.09%5Y: 14.03%10Y: 30.06%
TMUS - Gross Profit Margin
14-Day FREE Trial Get Full Access Now!
TMUS Gross Profit Margin CAGR:1Y: -0.33%2Y: 6.45%5Y: 0.93%10Y: 2.64%
TMUS - Price to Earnings
14-Day FREE Trial Get Full Access Now!
TMUS - Price To Sales Ratio
14-Day FREE Trial Get Full Access Now!
TMUS - Return on Capital Employed
14-Day FREE Trial Get Full Access Now!
TMUS - Return on Invested Capital
14-Day FREE Trial Get Full Access Now!

Compare stocks side-by-side
 

TMUS Dividends Info:

Annual Dividend: $0.88
Forward Yield: 0.4%
Ex-Dividend Date: 2025-02-28
Lifetime Dividens / Share: $9.07

TMUS Dividend History: Dates, Payments & Yield list

Below is a schedule of all TMUS dividend payments, ex-dates, share price on the day of the payment as well as TTM & forward yield

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
02/28/202503/13/2025$0.8800.4%0.4%$220.31
11/27/202412/12/2024$0.8800.36%0.36%$246.20
08/30/202401/01/1970$0.6500.33%0.33%$198.72
05/31/202401/01/1970$0.6500.37%0.37%$174.96
05/30/202406/13/2024$0.6500.38%0.38%$170.70
02/29/202403/14/2024$0.6500.4%0.4%$163.30
11/30/202312/15/2023$0.6500.43%0.43%$150.45
05/01/201307/01/2013$4.06024.58%24.58%$16.52

Get the best Dividend Stock Research Tools:

Monthly
$15/mo
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 33% OFF
$120/yr
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial

Projected Future Returns & Dividends for TMUS

Based on past 10-year performance, here are TMUS growth metrics:

Share price CAGR of +23.51%
Dividend CAGR of +3.08%
Using TMUS CAGR metrics, we can estimate, that your initial $10000 investment, over next 10 years ago, should grow with dividends being reinvested (DRIP) as follows:

TMUS
Current Price$220.31
Start Shares45.39
Start Value$10,000
 
After 10 years:
Final Share Count49.20
Dividends Payment$1.19
Annual Dividends$234
Yield on cost2.34%
Share Price$1,472.98
Total Dividends$1,938
Final Value$72,475

Estimated Future Value + Dividends - TMUS

NOTE: Above numbers are our estimate based on TMUS's Dividend and Price CAGR over past 10 years. These numebrs should only be considered as "potential future returns"! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these estimates.

Company Info

T-Mobile US, Inc. (TMUS) had its IPO on 2007-04-19, and is trader on NASDAQ stock exchange.

T-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to 108.7 million customers in the postpaid, prepaid, and wholesale markets. It also provides wireless devices, including smartphones, wearables, and tablets and other mobile communication devices, as well as wireless devices and accessories. In addition, the company offers services, devices, and accessories under the T-Mobile and Metro by T-Mobile brands through its owned and operated retail stores, T-Mobile app and customer care channels, and its websites. It also sells its devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. As of December 31, 2021, it operated approximately 102,000 macro cell and 41,000 small cell/distributed antenna system sites. The company was founded in 1994 and is headquartered in Bellevue, Washington.

TMUS website: https://www.t-mobile.com


Get Full Access to All Reports with DRIPCalc PRO

Monthly
$15/mo
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 33% OFF
$120/yr
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial