NiSource Inc. NI | NYSE

$36.17 $0.30 | 0.84%

After Hours
$36.24 $0.07 | 0.19%

Company Overview:

Market Cap: $16.88B
PE Ratio: 22.05
52-Week Range: $24.8 - $38.56
Dividend Yield (FWD): 2.93% ($1.06)

10 Year Performance Metrics:

Total Return (with DRIP): 200.77% (11.64% / yr)
Total Return (no DRIP): 168.47% (10.38% / yr)
Share Price: 119.08%
Dividend Increase: 159.40%
NI 10-yr Total Return ($10,000 investment)
1Y 2Y 5Y 10Y All

NI Dividend Payments, Yield & Share Price charts

Dividend Payments & Yield
NI Dividend CAGR:1Y: 0.00%2Y: 2.96%5Y: 4.76%10Y: 10.00%
Share Price
NI Price CAGR:1Y: 38.69%2Y: 15.59%5Y: 5.44%10Y: 8.23%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Monthly
$15/mo
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 33% OFF
$120/yr
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial

NI Dividend Safety: Payout & Dividend to Free Cash Flow Ratios.

Dividend payout ration is Dividend/EPS, and indicates if company can afford to pay dividends from net income that it earned in the quarter.

Since EPS can be played with using different "accounting gymnastics", a better measure of dividends safety is Dividend to Free Cash Flow (FCF) ratio.

FCF is how much cash the company has earned each quarter, after paying all expenses not related to earnings.

Lower Ratio indicates SAFER Dividend! Ratios consistently close to, or over 100% are usually unsustainable and often indicate a dividend cut might be coming soon.

Dividend Payout Ratio - NI
14-Day FREE Trial Get Full Access Now!
Dividend to Free Cash Flow Ratio - NI
14-Day FREE Trial Get Full Access Now!

NI Earnings, Revenue, Cash & Debt, Shares Outstaning:

NI - EPS vs PE Ratio
14-Day FREE Trial Get Full Access Now!
NI - FCF vs FCF / Share
14-Day FREE Trial Get Full Access Now!
NI - EPS vs FCF / Share
14-Day FREE Trial Get Full Access Now!
NI - FCF vs Stock Based Comp
14-Day FREE Trial Get Full Access Now!
NI - Revenue vs Net Income
14-Day FREE Trial Get Full Access Now!
NI - Cash & Debt
14-Day FREE Trial Get Full Access Now!
NI - Revenue
14-Day FREE Trial Get Full Access Now!
NI Revenue CAGR:1Y: 4.76%2Y: -0.61%5Y: 2.93%10Y: -0.43%
NI - Earnings Per Share (EPS)
14-Day FREE Trial Get Full Access Now!
NI EPS CAGR:1Y: 11.76%2Y: 12.55%5Y: 62.98%10Y: 6.63%
NI - Net Income
14-Day FREE Trial Get Full Access Now!
NI Net Income CAGR:1Y: 0.71%2Y: 14.12%5Y: 66.99%10Y: 10.56%
NI - EBITDA
14-Day FREE Trial Get Full Access Now!
NI EBITDA CAGR:1Y: 16.94%2Y: 18.90%5Y: 13.66%10Y: 5.01%
NI - Free Cash Flow
14-Day FREE Trial Get Full Access Now!
NI Free Cash Flow CAGR:1Y: -22.20%2Y: -21.40%5Y: 12.87%10Y: -1.80%
NI - Free Cash Flow / Share
14-Day FREE Trial Get Full Access Now!
NI Free Cash Flow / Share CAGR:1Y: -28.81%2Y: -22.51%5Y: 7.85%10Y: -5.27%
NI - Gross Profit
14-Day FREE Trial Get Full Access Now!
NI Gross Profit CAGR:1Y: 9.53%2Y: 16.02%5Y: 10.16%10Y: 4.27%
NI - Expenses
14-Day FREE Trial Get Full Access Now!
NI Expenses CAGR:1Y: -12.30%2Y: 2.34%5Y: 6.35%10Y: 0.75%
NI - Shares Outstanding
14-Day FREE Trial Get Full Access Now!
NI Shares Outstanding CAGR:1Y: 1.38%2Y: 1.24%5Y: 3.97%10Y: 3.72%
NI - Share Buybacks
14-Day FREE Trial Get Full Access Now!
NI Share Buybacks CAGR:1Y: N/A2Y: N/A5Y: -100.00%10Y: -100.00%
NI - Stock-Based Comp
14-Day FREE Trial Get Full Access Now!
NI Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: -32.82%
NI - Dividends
14-Day FREE Trial Get Full Access Now!
NI Dividend CAGR:1Y: 0.00%2Y: 2.96%5Y: 4.76%10Y: 10.00%
NI - Revenue by Segment
14-Day FREE Trial Get Full Access Now!
NI Revenue CAGR:1Y: 4.76%2Y: -0.61%5Y: 2.93%10Y: -0.43%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

NI - REVENUE: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
NI Actual Revenue CAGR:1Y: 4.76%2Y: -0.61%5Y: 2.93%10Y: -0.43%
NI - EPS: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
NI Actual EPS CAGR:1Y: 11.76%2Y: 12.55%5Y: 62.98%10Y: 6.63%
NI - NET INCOME: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
NI Actual Net Income CAGR:1Y: 0.71%2Y: 14.12%5Y: 66.99%10Y: 10.56%
NI - EBITDA: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
NI Actual EBITDA CAGR:1Y: 16.94%2Y: 18.90%5Y: 13.66%10Y: 5.01%

Ratios, Profit Margins & Return on Capital:

NI - Net Profit Margin
14-Day FREE Trial Get Full Access Now!
NI Net Profit Margin CAGR:1Y: -3.86%2Y: 14.80%5Y: 62.16%10Y: 11.05%
NI - Gross Profit Margin
14-Day FREE Trial Get Full Access Now!
NI Gross Profit Margin CAGR:1Y: 4.56%2Y: 16.73%5Y: 7.02%10Y: 4.73%
NI - Price to Earnings
14-Day FREE Trial Get Full Access Now!
NI - Price To Sales Ratio
14-Day FREE Trial Get Full Access Now!
NI - Return on Capital Employed
14-Day FREE Trial Get Full Access Now!
NI - Return on Invested Capital
14-Day FREE Trial Get Full Access Now!

Compare stocks side-by-side
 

NI Dividends Info:

Annual Dividend: $1.06
Forward Yield: 2.93%
Ex-Dividend Date: 2024-10-31
Lifetime Dividens / Share: $17.92

NI Dividend History: Dates, Payments & Yield list

Below is a schedule of all NI dividend payments, ex-dates, share price on the day of the payment as well as TTM & forward yield

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
10/31/202411/20/2024$0.2653.01%3.01%$35.16
07/31/202408/20/2024$0.2653.34%3.39%$31.25
07/30/202408/20/2024$0.2653.33%3.37%$31.42
04/29/202405/20/2024$0.2653.69%3.8%$27.90
02/02/202402/20/2024$0.2653.96%4.14%$25.60
10/30/202311/20/2023$0.2503.98%3.98%$25.12
07/28/202308/18/2023$0.2503.55%3.6%$27.75
04/27/202305/19/2023$0.2503.4%3.5%$28.55
02/06/202302/17/2023$0.2503.5%3.67%$27.27
10/28/202211/18/2022$0.2353.63%3.63%$25.89
07/28/202208/19/2022$0.2353.09%3.14%$29.93
04/28/202205/20/2022$0.2353.03%3.13%$30.06
02/07/202202/18/2022$0.2353.11%3.27%$28.79
10/28/202111/19/2021$0.2203.57%3.57%$24.68
07/29/202108/20/2021$0.2203.45%3.49%$25.20
04/29/202105/20/2021$0.2203.34%3.42%$25.76
02/08/202102/19/2021$0.2203.81%3.94%$22.32
10/29/202011/20/2020$0.2103.66%3.66%$22.96
07/30/202008/20/2020$0.2103.39%3.43%$24.49
04/29/202005/20/2020$0.2103.16%3.24%$25.93
02/10/202002/20/2020$0.2102.71%2.81%$29.86
10/30/201911/20/2019$0.2002.91%2.91%$27.51
07/30/201908/20/2019$0.2002.69%2.7%$29.58
04/29/201905/20/2019$0.2002.88%2.91%$27.46
02/08/201902/20/2019$0.2002.95%3.01%$26.58
10/30/201811/20/2018$0.1953.01%3.01%$25.88
07/30/201808/20/2018$0.1952.95%3.03%$25.72
04/27/201805/18/2018$0.1953.02%3.18%$24.51
02/08/201802/20/2018$0.1953.2%3.47%$22.51
10/30/201711/20/2017$0.1752.67%2.67%$26.25
07/27/201708/18/2017$0.1752.62%2.66%$26.29
04/26/201705/19/2017$0.1752.82%2.91%$24.09
02/08/201702/17/2017$0.1752.98%3.16%$22.18
10/27/201611/18/2016$0.1652.85%2.94%$22.48
07/27/201608/19/2016$0.1652.47%2.59%$25.46
04/27/201605/20/2016$0.1552.76%2.76%$22.49
02/04/201602/19/2016$0.1552.68%2.93%$21.16
10/28/201511/20/2015$0.1552.69%3.25%$19.10
07/29/201508/20/2015$0.1552.71%3.64%$17.04
04/28/201505/20/2015$0.1022.35%2.35%$17.41
02/05/201502/20/2015$0.1022.29%2.31%$17.68
10/29/201411/20/2014$0.1022.45%2.5%$16.35
07/29/201408/20/2014$0.1022.6%2.68%$15.27
04/28/201405/20/2014$0.0982.77%2.77%$14.19
02/06/201402/20/2014$0.0982.93%2.96%$13.27
10/29/201311/20/2013$0.0983.07%3.13%$12.55
07/29/201308/20/2013$0.0983.15%3.24%$12.11
04/26/201305/20/2013$0.0943.11%3.11%$12.11
01/31/201302/20/2013$0.0943.51%3.55%$10.62
10/31/201211/20/2012$0.0943.69%3.77%$10.01
07/27/201208/20/2012$0.0943.63%3.75%$10.06
04/26/201205/18/2012$0.0903.76%3.76%$9.61
02/02/201202/20/2012$0.0904.03%4.03%$8.98
10/27/201111/18/2011$0.0904.11%4.11%$8.80
07/27/201108/19/2011$0.0904.52%4.52%$8.00
04/27/201105/20/2011$0.0904.75%4.75%$7.61
01/27/201102/18/2011$0.0904.9%4.9%$7.37
10/27/201011/19/2010$0.0905.32%5.32%$6.80
07/28/201008/20/2010$0.0905.52%5.52%$6.55
04/28/201005/20/2010$0.0905.69%5.69%$6.35
01/27/201002/19/2010$0.0906.36%6.36%$5.68
10/28/200911/20/2009$0.0907.03%7.03%$5.14
07/29/200908/20/2009$0.0907.19%7.19%$5.03
04/28/200905/20/2009$0.0908.51%8.51%$4.25
01/28/200902/20/2009$0.0908.51%8.51%$4.25
10/29/200811/20/2008$0.0907.27%7.27%$4.97
07/29/200808/20/2008$0.0905.42%5.42%$6.67
04/28/200805/20/2008$0.0905.06%5.06%$7.15
01/29/200802/20/2008$0.0904.95%4.95%$7.31
10/29/200711/20/2007$0.0904.65%4.65%$7.78
07/27/200708/20/2007$0.0904.78%4.78%$7.56
04/26/200705/18/2007$0.0903.69%3.69%$9.79
01/29/200702/20/2007$0.0903.86%3.86%$9.36
10/27/200611/20/2006$0.0903.99%3.99%$9.07
07/27/200608/18/2006$0.0904.02%4.02%$8.99
04/26/200605/19/2006$0.0904.48%4.48%$8.07
01/27/200602/20/2006$0.0904.48%4.48%$8.07
10/27/200511/18/2005$0.0904.05%4.05%$8.92
07/27/200508/19/2005$0.0903.79%3.79%$9.55
04/27/200505/20/2005$0.0904%4%$9.04
01/27/200502/18/2005$0.0904.05%4.05%$8.93
10/27/200411/19/2004$0.0904.32%4.32%$8.37
07/28/200408/20/2004$0.0904.41%4.41%$8.20
04/28/200405/20/2004$0.0904.74%4.45%$8.13
01/28/200402/20/2004$0.0904.88%4.32%$8.37
10/29/200311/20/2003$0.0905.42%4.54%$7.97
07/29/200308/20/2003$0.1146.13%6.13%$7.43
04/28/200305/20/2003$0.1145.92%5.92%$7.70
01/29/200302/20/2003$0.1146.41%6.41%$7.11
10/29/200211/20/2002$0.1146.95%6.95%$6.56
07/29/200208/20/2002$0.1146.11%6.11%$7.46
04/26/200205/20/2002$0.1145.32%5.32%$8.57
01/29/200202/20/2002$0.1145.74%5.74%$7.94
10/29/200111/20/2001$0.1145%5%$9.11
07/27/200108/20/2001$0.1144.37%4.44%$10.26
04/26/200105/18/2001$0.1143.81%3.95%$11.55
01/29/200102/20/2001$0.1144.05%4.27%$10.68
10/27/200011/20/2000$0.1064.52%4.52%$9.38
07/27/200008/18/2000$0.1065.34%5.42%$7.83
04/26/200005/19/2000$0.1065.6%5.76%$7.37
01/27/200002/18/2000$0.1065.42%5.65%$7.51
10/27/199911/19/1999$0.1004.99%4.99%$8.03
07/28/199908/20/1999$0.1003.88%3.94%$10.17
04/28/199905/20/1999$0.1003.61%3.72%$10.78
01/27/199902/19/1999$0.1003.57%3.74%$10.73
10/28/199811/20/1998$0.0943.18%3.18%$11.86
07/29/199808/20/1998$0.0943.41%3.47%$10.88
04/28/199805/20/1998$0.0943.57%3.68%$10.24
01/28/199802/20/1998$0.0943.59%3.76%$10.02
10/29/199711/20/1997$0.0884.11%4.11%$8.61
07/29/199708/20/1997$0.0884.27%4.34%$8.15
04/28/199705/20/1997$0.0884.45%4.6%$7.69
01/29/199702/20/1997$0.0884.37%4.6%$7.69
10/29/199611/20/1996$0.0834.51%4.51%$7.32
07/29/199608/20/1996$0.0834.42%4.5%$7.34
04/26/199605/20/1996$0.0834.51%4.68%$7.05
01/29/199602/20/1996$0.0834.16%4.39%$7.51
10/27/199511/20/1995$0.0774.3%4.3%$7.12
07/27/199508/18/1995$0.0774.7%4.8%$6.39
04/24/199505/19/1995$0.0774.63%4.82%$6.36
01/25/199502/17/1995$0.0774.84%5.13%$5.97
10/25/199411/18/1994$0.0715.26%5.26%$5.38
07/25/199408/19/1994$0.0714.84%4.95%$5.72
04/25/199405/20/1994$0.0714.34%4.53%$6.24
01/25/199402/18/1994$0.0714.48%4.78%$5.92
10/25/199311/19/1993$0.0654.05%4.05%$6.41
07/26/199308/20/1993$0.0654.11%4.18%$6.21
04/26/199305/20/1993$0.0654.18%4.31%$6.02
01/25/199302/19/1993$0.0654.67%4.89%$5.30
10/26/199211/20/1992$0.0614.91%4.91%$4.96
07/27/199208/20/1992$0.0614.69%4.77%$5.11
04/24/199205/20/1992$0.0615.19%5.37%$4.54
01/27/199202/20/1992$0.0614.87%5.12%$4.76
10/25/199111/20/1991$0.0574.71%4.71%$4.84
07/25/199108/20/1991$0.0575.32%5.47%$4.17
04/24/199105/20/1991$0.0575.43%5.73%$3.98
01/25/199102/20/1991$0.0575.74%6.23%$3.66
10/25/199011/20/1990$0.0515.85%5.85%$3.49
07/25/199008/20/1990$0.0515.86%6.15%$3.32
04/24/199005/18/1990$0.0515.5%6.08%$3.36
01/25/199002/20/1990$0.0515.16%6.03%$3.39
10/25/198911/20/1989$0.0414.84%4.84%$3.41
07/25/198908/18/1989$0.0414.33%4.66%$3.54
04/24/198905/19/1989$0.0414.96%5.79%$2.85
01/25/198902/20/1989$0.0414.84%6.16%$2.68
10/25/198811/18/1988$0.0294.53%4.53%$2.60
07/25/198808/19/1988$0.0295.64%5.64%$2.09
04/25/198805/20/1988$0.0294.29%5.72%$2.06
01/25/198802/19/1988$0.0292.96%5.92%$1.99
10/26/198711/20/1987$0.0291.71%6.85%$1.72
10/25/198510/30/1985$0.07715.4%15.4%$1.99
07/25/198507/29/1985$0.07712.99%12.99%$2.36
04/24/198504/26/1985$0.0779.87%13.15%$2.33
01/25/198501/30/1985$0.0776.49%12.99%$2.36
10/25/198410/29/1984$0.0772.84%11.35%$2.70

Get the best Dividend Stock Research Tools:

Monthly
$15/mo
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 33% OFF
$120/yr
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial

Projected Future Returns & Dividends for NI

Based on past 10-year performance, here are NI growth metrics:

Share price CAGR of +8.16%
Dividend CAGR of +10%
Using NI CAGR metrics, we can estimate, that your initial $10000 investment, over next 10 years ago, should grow with dividends being reinvested (DRIP) as follows:

NI
Current Price$36.17
Start Shares276.47
Start Value$10,000
 
After 10 years:
Final Share Count378.96
Dividends Payment$0.69
Annual Dividends$1,042
Yield on cost10.42%
Share Price$73.26
Total Dividends$5,579
Final Value$27,764

Estimated Future Value + Dividends - NI

NOTE: Above numbers are our estimate based on NI's Dividend and Price CAGR over past 10 years. These numebrs should only be considered as "potential future returns"! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these estimates.

Company Info

NiSource Inc. (NI) had its IPO on 1962-12-16, and is trader on NYSE stock exchange.

NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates through two segments, Gas Distribution Operations and Electric Operations. The company distributes natural gas to approximately 853,000 customers in northern Indiana, as well as approximately 2.4 million residential, commercial, and industrial customers in Ohio, Pennsylvania, Virginia, Kentucky, and Maryland. It operates approximately 54,600 miles of distribution main pipelines, as well as associated individual customer service lines; and 1,000 miles of transmission main pipelines. The company generates, transmits, and distributes electricity to approximately 483,000 customers in 20 counties in the northern part of Indiana, as well as engages in wholesale electric and transmission transactions. It owns and operates coal-fired electric generating stations with a capacity of 722 megawatts (MW) in Wheatfield and 455 MW in Michigan City; combined cycle gas turbine with a capacity of 563 MW in West Terre Haute; natural gas generating units with a capacity of 155 MW in Wheatfield; hydro generating plants with a capacity of 9 MW in Carroll County and 7 MW in White County; and wind generating units with a capacity of 102 MW and 302 MW in White County, Indiana. The company was formerly known as NIPSCO Industries, Inc. and changed its name to NiSource Inc. in April 1999. NiSource Inc. was founded in 1847 and is headquartered in Merrillville, Indiana.

NI website: https://www.nisource.com


Get Full Access to All Reports with DRIPCalc PRO

Monthly
$15/mo
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial
Yearly - 33% OFF
$120/yr
14-days Free Trial.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Visual Stock Research
Stock Comparison Tools
Dividend Stocks & ETFs
Revenue & EPS Estimates
Custom Dividend Reports
Start Free Trial