Vail Resorts, Inc. MTN | NYSE

$185.00 -$1.97 | -1.05%

After Hours
$186.65 $1.65 | 0.89%

Next Earnings: Sep 26, 2024

Company Overview:

Market Cap: $6.96B
PE Ratio: 24.54
52-Week Range: $165.14 - $246.3
Dividend Yield (FWD): 4.77% ($8.88)

10 Year Performance Metrics:

Total Return (with DRIP): 168.43% (10.38% / yr)
Total Return (no DRIP): 166.11% (10.28% / yr)
Share Price: 112.01%
Dividend Increase: 434.94%
MTN 10-yr Total Return ($10,000 investment)
1Y 2Y 5Y 10Y All

MTN Dividend Payments, Yield & Share Price charts

Dividend Payments & Yield
MTN Dividend CAGR:1Y: 7.77%2Y: 7.81%5Y: 8.59%10Y: 26.78%
Share Price
MTN Price CAGR:1Y: -26.22%2Y: -9.31%5Y: -4.61%10Y: 7.75%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Monthly
$15/mo
14-days Free Trial. Cancel anytime.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Stock Comparison Tools
Dividend Stock Research
Dividend ETFs Research
Custom Dividend-centered Reports
YieldMax Holdings & Daily Trades
Start Free Trial
Yearly - 33% OFF
$120/yr
14-days Free Trial. Cancel anytime.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Stock Comparison Tools
Dividend Stock Research
Dividend ETFs Research
Custom Dividend-centered Reports
YieldMax Holdings & Daily Trades
Start Free Trial

MTN Dividend Safety: Payout & Dividend to Free Cash Flow Ratios.

Dividend payout ration is Dividend/EPS, and indicates if company can afford to pay dividends from net income that it earned in the quarter.

Since EPS can be played with using different "accounting gymnastics", a better measure of dividends safety is Dividend to Free Cash Flow (FCF) ratio.

FCF is how much cash the company has earned each quarter, after paying all expenses not related to earnings.

Lower Ratio indicates SAFER Dividend! Ratios consistently close to, or over 100% are usually unsustainable and often indicate a dividend cut might be coming soon.

Dividend Payout Ratio - MTN
14-Day FREE Trial Get Full Access Now!
Dividend to Free Cash Flow Ratio - MTN
14-Day FREE Trial Get Full Access Now!

MTN Earnings, Revenue, Cash & Debt, Shares Outstaning:

MTN - EPS vs PE Ratio
14-Day FREE Trial Get Full Access Now!
MTN - FCF vs FCF / Share
14-Day FREE Trial Get Full Access Now!
MTN - EPS vs FCF / Share
14-Day FREE Trial Get Full Access Now!
MTN - FCF vs Stock Based Comp
14-Day FREE Trial Get Full Access Now!
MTN - Revenue vs Net Income
14-Day FREE Trial Get Full Access Now!
MTN - Cash & Debt
14-Day FREE Trial Get Full Access Now!
MTN - Revenue
14-Day FREE Trial Get Full Access Now!
MTN Revenue CAGR:1Y: 3.62%2Y: 4.43%5Y: 6.02%10Y: 8.98%
MTN - Earnings Per Share (EPS)
14-Day FREE Trial Get Full Access Now!
MTN EPS CAGR:1Y: 16.63%2Y: 2.05%5Y: 6.03%10Y: 11.61%
MTN - Net Income
14-Day FREE Trial Get Full Access Now!
MTN Net Income CAGR:1Y: 11.38%2Y: -1.43%5Y: 4.38%10Y: 11.87%
MTN - EBITDA
14-Day FREE Trial Get Full Access Now!
MTN EBITDA CAGR:1Y: 5.10%2Y: 3.72%5Y: 6.38%10Y: 10.59%
MTN - Free Cash Flow
14-Day FREE Trial Get Full Access Now!
MTN Free Cash Flow CAGR:1Y: 27.51%2Y: -18.71%5Y: -7.57%10Y: -3.16%
MTN - Free Cash Flow / Share
14-Day FREE Trial Get Full Access Now!
MTN Free Cash Flow / Share CAGR:1Y: 33.52%2Y: -16.81%5Y: -6.42%10Y: -3.60%
MTN - Gross Profit
14-Day FREE Trial Get Full Access Now!
MTN Gross Profit CAGR:1Y: -4.59%2Y: -1.62%5Y: 4.37%10Y: 11.03%
MTN - Expenses
14-Day FREE Trial Get Full Access Now!
MTN CapEx CAGR:1Y: -54.63%2Y: -13.26%5Y: -5.75%10Y: 5.65%
MTN - Shares Outstanding
14-Day FREE Trial Get Full Access Now!
MTN Shares Outstanding CAGR:1Y: -4.50%2Y: -3.43%5Y: -1.55%10Y: 0.24%
MTN - Share Buybacks
14-Day FREE Trial Get Full Access Now!
MTN Share Buybacks CAGR:1Y: -81.25%2Y: 41.17%5Y: 172.84%10Y: N/A
MTN - Stock-Based Comp
14-Day FREE Trial Get Full Access Now!
MTN Stock-Based Comp CAGR:1Y: 4.19%2Y: 0.74%5Y: 4.60%10Y: 5.79%
MTN - Dividends
14-Day FREE Trial Get Full Access Now!
MTN Dividend CAGR:1Y: 7.77%2Y: 7.81%5Y: 8.59%10Y: 26.78%
MTN - Revenue by Segment
14-Day FREE Trial Get Full Access Now!
MTN Revenue CAGR:1Y: 3.62%2Y: 4.43%5Y: 6.02%10Y: 8.98%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

MTN - REVENUE: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
MTN Actual Revenue CAGR:1Y: 3.62%2Y: 4.43%5Y: 6.02%10Y: 8.98%
MTN - EPS: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
MTN Actual EPS CAGR:1Y: 16.63%2Y: 2.05%5Y: 6.03%10Y: 11.61%
MTN - NET INCOME: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
MTN Actual Net Income CAGR:1Y: 11.38%2Y: -1.43%5Y: 4.38%10Y: 11.87%
MTN - EBITDA: Actual + Estimates
14-Day FREE Trial Get Full Access Now!
MTN Actual EBITDA CAGR:1Y: 5.10%2Y: 3.72%5Y: 6.38%10Y: 10.59%

Ratios, Profit Margins & Return on Capital:

MTN - Net Profit Margin
14-Day FREE Trial Get Full Access Now!
MTN Net Profit Margin CAGR:1Y: 7.51%2Y: -5.61%5Y: -1.54%10Y: 2.65%
MTN - Gross Profit Margin
14-Day FREE Trial Get Full Access Now!
MTN Gross Profit Margin CAGR:1Y: -7.93%2Y: -5.80%5Y: -1.55%10Y: 1.88%
MTN - Price to Earnings
14-Day FREE Trial Get Full Access Now!
MTN - Price To Sales Ratio
14-Day FREE Trial Get Full Access Now!
MTN - Return on Capital Employed
14-Day FREE Trial Get Full Access Now!
MTN - Return on Invested Capital
14-Day FREE Trial Get Full Access Now!

Compare stocks side-by-side
 

MTN Dividends Info:

Annual Dividend: $8.88
Forward Yield: 4.8%
Ex-Dividend Date: 2024-06-25
Lifetime Dividens / Share: $50.39

MTN Dividend History: Dates, Payments & Yield list

Below is a schedule of all MTN dividend payments, ex-dates, share price on the day of the payment as well as TTM & forward yield

Ex-Date Payment Date Amount TTM Yield Forward Yield Price on Ex-Date
06/25/202407/10/2024$2.2204.84%5.02%$176.76
03/27/202404/11/2024$2.2203.82%4.03%$220.18
12/22/202301/09/2024$2.0603.71%3.71%$222.35
10/06/202310/26/2023$2.0603.8%3.87%$213.17
06/26/202307/12/2023$2.0603.24%3.36%$245.37
03/24/202304/11/2023$2.0603.55%3.75%$219.49
12/23/202201/10/2023$1.9103.17%3.17%$241.06
10/04/202210/24/2022$1.9102.94%3.39%$225.04
06/24/202207/12/2022$1.9102.4%3.29%$232.34
03/29/202204/14/2022$1.9101.37%2.85%$268.14
12/27/202101/11/2022$0.8800.53%1.06%$330.52
10/04/202110/22/2021$0.8800.26%1.02%$343.48
03/25/202004/09/2020$1.7604.63%4.63%$152.16
12/24/201901/09/2020$1.7602.88%2.88%$244.21
10/07/201910/25/2019$1.7603%3.13%$225.26
06/25/201907/11/2019$1.7602.89%3.15%$223.47
03/26/201904/11/2019$1.7602.9%3.3%$213.02
12/26/201801/10/2019$1.4702.81%2.81%$209.59
10/05/201810/26/2018$1.4702.19%2.36%$249.47
06/26/201807/12/2018$1.4701.82%2.12%$276.87
03/26/201804/11/2018$1.4702.04%2.59%$226.90
12/26/201701/10/2018$1.0531.96%1.96%$215.00
10/06/201710/27/2017$1.0531.82%1.94%$217.65
06/26/201707/13/2017$1.0531.78%2.01%$209.24
03/27/201704/13/2017$1.0531.85%2.24%$188.04
12/23/201601/12/2017$0.8101.99%1.99%$162.48
10/05/201610/25/2016$0.8101.96%2.08%$156.13
06/24/201607/13/2016$0.8102.12%2.39%$135.43
03/24/201604/13/2016$0.8102.12%2.56%$126.59
12/23/201501/12/2016$0.6231.93%1.93%$129.02
10/07/201510/26/2015$0.6232.19%2.39%$104.23
06/23/201507/10/2015$0.6231.9%2.28%$109.29
03/27/201504/15/2015$0.6231.87%2.49%$99.81
12/24/201401/12/2015$0.4151.84%1.84%$90.06
10/03/201410/22/2014$0.4151.69%1.93%$86.09
06/19/201407/08/2014$0.4151.63%2.18%$76.20
03/28/201404/16/2014$0.4151.5%2.39%$69.33
12/23/201301/10/2014$0.2081.1%1.11%$75.11
10/07/201310/24/2013$0.2071.2%1.23%$67.17
06/20/201307/09/2013$0.2071.28%1.34%$61.59
03/21/201304/09/2013$0.2071.25%1.34%$61.75
12/17/201212/27/2012$0.1881.41%1.41%$53.27
10/05/201210/25/2012$0.1881.24%1.31%$57.30
06/21/201207/10/2012$0.1881.43%1.58%$47.35
03/22/201204/10/2012$0.1881.43%1.68%$44.68
12/20/201101/06/2012$0.1501.02%1.36%$43.99
10/07/201110/27/2011$0.1500.76%1.53%$39.23
06/29/201107/18/2011$0.1500.33%1.31%$45.92

Get the best Dividend Stock Research Tools:

Monthly
$15/mo
14-days Free Trial. Cancel anytime.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Stock Comparison Tools
Dividend Stock Research
Dividend ETFs Research
Custom Dividend-centered Reports
YieldMax Holdings & Daily Trades
Start Free Trial
Yearly - 33% OFF
$120/yr
14-days Free Trial. Cancel anytime.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Stock Comparison Tools
Dividend Stock Research
Dividend ETFs Research
Custom Dividend-centered Reports
YieldMax Holdings & Daily Trades
Start Free Trial

Projected Future Returns & Dividends for MTN

Based on past 10-year performance, here are MTN growth metrics:

Share price CAGR of +7.75%
Dividend CAGR of +26.78%
Using MTN CAGR metrics, we can estimate, that your initial $10000 investment, over next 10 years ago, should grow with dividends being reinvested (DRIP) as follows:

MTN
Current Price$186.27
Start Shares53.69
Start Value$10,000
 
After 10 years:
Final Share Count158.86
Dividends Payment$23.81
Annual Dividends$15,129
Yield on cost151.29%
Share Price$364.56
Total Dividends$32,459
Final Value$57,916

Estimated Future Value + Dividends - MTN

NOTE: Above numbers are our estimate based on MTN's Dividend and Price CAGR over past 10 years. These numebrs should only be considered as "potential future returns"! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Vail Resorts, Inc. (MTN) had its IPO on 1997-02-04, and is trader on NYSE stock exchange.

Vail Resorts, Inc., through its subsidiaries, operates mountain resorts and urban ski areas in the United States. It operates through three segments: Mountain, Lodging, and Real Estate. The Mountain segment operates 37 destination mountain resorts and regional ski areas. This segment is also involved in the ancillary activities, including ski school, dining, and retail/rental operations, as well as real estate brokerage activities. The Lodging segment owns and/or manages various luxury hotels and condominiums, and other lodging properties under the RockResorts brand; various condominiums located in proximity to the company's mountain resorts; destination resorts; and golf courses, as well as offers resort ground transportation services. This segment operates owned and managed hotel and condominium units. The Real Estate segment owns, develops, and sells real estate properties. The company was incorporated in 1997 and is based in Broomfield, Colorado.

MTN website: https://www.vailresorts.com


Get Full Access to All Reports with DRIPCalc PRO

Monthly
$15/mo
14-days Free Trial. Cancel anytime.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Stock Comparison Tools
Dividend Stock Research
Dividend ETFs Research
Custom Dividend-centered Reports
YieldMax Holdings & Daily Trades
Start Free Trial
Yearly - 33% OFF
$120/yr
14-days Free Trial. Cancel anytime.
Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.
Stock Comparison Tools
Dividend Stock Research
Dividend ETFs Research
Custom Dividend-centered Reports
YieldMax Holdings & Daily Trades
Start Free Trial