First Industrial Realty Trust, Inc. FR | NYSE

$52.77 -$0.22 | -0.42%

After Hours

$63.67 $10.90 | 20.66%

Company Overview:

Market Cap: $6.98B

PE Ratio: 22.75

52-Week Range: $45.02 - $57.35

Dividend Yield (FWD): 2.80% ($1.48)

10 Year Performance Metrics:

Total Return (with DRIP): 251.11% (13.38% / yr)

Total Return (no DRIP): 222.43% (12.42% / yr)

Share Price: 172.57%

Dividend Increase: 262.75%

FR 10-yr Total Return ($10,000 investment)

1Y 2Y 5Y 10Y All

FR Dividend Payments, Yield & Share Price charts

Dividend Payments & Yield

FR Dividend CAGR:1Y: 15.63%2Y: 11.99%5Y: 9.98%10Y: 13.75%

Share Price

FR Price CAGR:1Y: 16.70%2Y: 3.43%5Y: 4.46%10Y: 10.56%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Monthly

$15/mo

14-days Free Trial. Cancel anytime.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Stock Comparison Tools

Dividend Stock Research

Dividend ETFs Research

Custom Dividend-centered Reports

YieldMax Holdings & Daily Trades

Start Free Trial

Yearly - 33% OFF

$120/yr

14-days Free Trial. Cancel anytime.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Stock Comparison Tools

Dividend Stock Research

Dividend ETFs Research

Custom Dividend-centered Reports

YieldMax Holdings & Daily Trades

Start Free Trial

FR Dividend Safety: Payout & Dividend to Free Cash Flow Ratios.

Dividend payout ration is Dividend/EPS, and indicates if company can afford to pay dividends from net income that it earned in the quarter.

Since EPS can be played with using different "accounting gymnastics", a better measure of dividends safety is Dividend to Free Cash Flow (FCF) ratio.

FCF is how much cash the company has earned each quarter, after paying all expenses not related to earnings.

Lower Ratio indicates SAFER Dividend! Ratios consistently close to, or over 100% are usually unsustainable and often indicate a dividend cut might be coming soon.

Dividend Payout Ratio - FR

14-Day FREE Trial Get Full Access Now!

Dividend to Free Cash Flow Ratio - FR

14-Day FREE Trial Get Full Access Now!

FR Earnings, Revenue, Cash & Debt, Shares Outstaning:

FR - EPS vs PE Ratio

14-Day FREE Trial Get Full Access Now!

FR - FCF vs FCF / Share

14-Day FREE Trial Get Full Access Now!

FR - EPS vs FCF / Share

14-Day FREE Trial Get Full Access Now!

FR - FCF vs Stock Based Comp

14-Day FREE Trial Get Full Access Now!

FR - Revenue vs Net Income

14-Day FREE Trial Get Full Access Now!

FR - Cash & Debt

14-Day FREE Trial Get Full Access Now!

FR - Revenue

14-Day FREE Trial Get Full Access Now!

FR Revenue CAGR:1Y: 8.08%2Y: 9.53%5Y: 9.48%10Y: 6.77%

FR - Earnings Per Share (EPS)

14-Day FREE Trial Get Full Access Now!

FR EPS CAGR:1Y: 31.58%2Y: -10.68%5Y: 3.88%10Y: 14.72%

FR - Net Income

14-Day FREE Trial Get Full Access Now!

FR Net Income CAGR:1Y: 32.36%2Y: -10.43%5Y: 4.91%10Y: 16.68%

FR - EBITDA

14-Day FREE Trial Get Full Access Now!

FR EBITDA CAGR:1Y: 23.86%2Y: 16.10%5Y: 12.61%10Y: 8.97%

FR - Free Cash Flow

14-Day FREE Trial Get Full Access Now!

FR Free Cash Flow CAGR:1Y: 987.96%2Y: 157.75%5Y: 25.37%10Y: 17.23%

FR - Free Cash Flow / Share

14-Day FREE Trial Get Full Access Now!

FR Free Cash Flow / Share CAGR:1Y: 987.25%2Y: 157.56%5Y: 24.23%10Y: 15.09%

FR - Gross Profit

14-Day FREE Trial Get Full Access Now!

FR Gross Profit CAGR:1Y: 9.08%2Y: N/A5Y: N/A10Y: N/A

FR - Expenses

14-Day FREE Trial Get Full Access Now!

FR Expenses CAGR:1Y: 202.49%2Y: 68.31%5Y: N/A10Y: N/A

FR - Shares Outstanding

14-Day FREE Trial Get Full Access Now!

FR Shares Outstanding CAGR:1Y: 0.06%2Y: 0.09%5Y: 0.87%10Y: 1.85%

FR - Share Buybacks

14-Day FREE Trial Get Full Access Now!

FR Share Buybacks CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: -2.44%

FR - Stock-Based Comp

14-Day FREE Trial Get Full Access Now!

FR Stock-Based Comp CAGR:1Y: 319.58%2Y: 100.59%5Y: 46.60%10Y: 26.72%

FR - Dividends

14-Day FREE Trial Get Full Access Now!

FR Dividend CAGR:1Y: 15.63%2Y: 11.99%5Y: 9.98%10Y: 13.75%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

FR - REVENUE: Actual + Estimates

14-Day FREE Trial Get Full Access Now!

FR Actual Revenue CAGR:1Y: 8.08%2Y: 9.53%5Y: 9.48%10Y: 6.77%

FR - EPS: Actual + Estimates

14-Day FREE Trial Get Full Access Now!

FR Actual EPS CAGR:1Y: 31.58%2Y: -10.68%5Y: 3.88%10Y: 14.72%

FR - NET INCOME: Actual + Estimates

14-Day FREE Trial Get Full Access Now!

FR Actual Net Income CAGR:1Y: 32.36%2Y: -10.43%5Y: 4.91%10Y: 16.68%

FR - EBITDA: Actual + Estimates

14-Day FREE Trial Get Full Access Now!

FR Actual EBITDA CAGR:1Y: 23.86%2Y: 16.10%5Y: 12.61%10Y: 8.97%

Ratios, Profit Margins & Return on Capital:

FR - Net Profit Margin

14-Day FREE Trial Get Full Access Now!

FR Net Profit Margin CAGR:1Y: 22.46%2Y: -18.23%5Y: -4.18%10Y: 9.28%

FR - Gross Profit Margin

14-Day FREE Trial Get Full Access Now!

FR Gross Profit Margin CAGR:1Y: 0.92%2Y: -0.79%5Y: -0.04%10Y: 0.69%

FR - Price to Earnings

14-Day FREE Trial Get Full Access Now!

FR - Price To Sales Ratio

14-Day FREE Trial Get Full Access Now!

FR - Return on Capital Employed

14-Day FREE Trial Get Full Access Now!

FR - Return on Invested Capital

14-Day FREE Trial Get Full Access Now!

FR Dividends Info:

Annual Dividend: $1.48

Forward Yield: 2.8%

Ex-Dividend Date: 2024-12-31

Lifetime Dividens / Share: $46.36

FR Dividend History: Dates, Payments & Yield list

Below is a schedule of all FR dividend payments, ex-dates, share price on the day of the payment as well as TTM & forward yield

Ex-Date	Payment Date	Amount	TTM Yield	Forward Yield	Price on Ex-Date
12/31/2024	01/21/2025	$0.370	2.82%	2.82%	$52.44
09/30/2024	10/21/2024	$0.370	2.55%	2.64%	$55.98
06/28/2024	07/15/2024	$0.370	2.9%	3.12%	$47.51
03/27/2024	04/15/2024	$0.370	2.55%	2.84%	$52.07
12/28/2023	01/16/2024	$0.320	2.4%	2.4%	$53.29
09/28/2023	10/16/2023	$0.320	2.64%	2.69%	$47.60
06/29/2023	07/17/2023	$0.320	2.35%	2.45%	$52.28
03/30/2023	04/17/2023	$0.320	2.31%	2.46%	$52.06
12/29/2022	01/17/2023	$0.295	0.61%	0%	$48.69
09/29/2022	10/17/2022	$0.295	0.67%	0%	$44.14
06/29/2022	07/18/2022	$0.295	0.62%	0%	$47.72
03/30/2022	04/18/2022	$0.295	0.47%	0%	$62.62
12/30/2021	01/18/2022	$0.270	0.41%	0%	$66.02
09/29/2021	10/18/2021	$0.270	0.51%	0%	$52.81
06/29/2021	07/19/2021	$0.270	0.51%	0%	$52.78
03/30/2021	04/19/2021	$0.270	0.58%	0%	$46.49
12/30/2020	01/19/2021	$0.250	0.6%	0%	$41.68
09/29/2020	10/19/2020	$0.250	0.62%	0%	$40.26
06/29/2020	07/20/2020	$0.250	0.66%	0%	$37.84
03/30/2020	04/20/2020	$0.250	0.74%	0%	$33.70
12/30/2019	01/21/2020	$0.230	0.56%	0%	$41.31
09/27/2019	10/21/2019	$0.230	0.58%	0%	$39.59
06/27/2019	07/15/2019	$0.230	0.64%	0%	$36.03
03/28/2019	04/15/2019	$0.230	0.65%	0%	$35.47
12/28/2018	01/22/2019	$0.218	0.77%	0%	$28.35
09/27/2018	10/15/2018	$0.218	0.71%	0%	$30.78
06/28/2018	07/16/2018	$0.218	0.65%	0%	$33.41
03/28/2018	04/16/2018	$0.218	0.74%	0%	$29.25
12/28/2017	01/16/2018	$0.210	0.67%	0%	$31.46
09/28/2017	10/16/2017	$0.210	0.69%	0%	$30.25
06/28/2017	07/17/2017	$0.210	0.73%	0%	$28.75
03/29/2017	04/17/2017	$0.210	0.8%	0%	$26.10
12/28/2016	01/17/2017	$0.190	0.7%	0%	$27.34
09/28/2016	10/17/2016	$0.190	0.66%	0%	$28.83
06/28/2016	07/18/2016	$0.190	0.71%	0%	$26.85
03/29/2016	04/18/2016	$0.190	0.83%	0%	$22.98
12/29/2015	01/19/2016	$0.128	0.57%	0%	$22.43
09/28/2015	10/19/2015	$0.128	0.62%	0%	$20.64
06/26/2015	07/20/2015	$0.128	0.66%	0%	$19.24
03/27/2015	04/20/2015	$0.128	0.61%	0%	$20.86
12/29/2014	01/20/2015	$0.102	0.48%	0%	$21.16
09/26/2014	10/20/2014	$0.103	0.59%	0%	$17.27
06/26/2014	07/21/2014	$0.103	0.55%	0%	$18.73
03/27/2014	04/21/2014	$0.103	0.54%	0%	$19.01
12/27/2013	01/21/2014	$0.085	0.49%	0%	$17.32
09/26/2013	10/21/2013	$0.085	0.52%	0%	$16.47
06/26/2013	07/15/2013	$0.085	0.57%	0%	$14.97
03/26/2013	04/15/2013	$0.085	0.5%	0%	$16.87
12/29/2008	01/21/2009	$0.250	3.6%	0%	$6.94
09/26/2008	10/20/2008	$0.720	2.47%	0%	$29.20
06/26/2008	07/21/2008	$0.720	2.54%	0%	$28.39
03/27/2008	04/21/2008	$0.720	2.3%	0%	$31.26
12/27/2007	01/22/2008	$0.720	2.04%	0%	$35.30
09/26/2007	10/15/2007	$0.710	1.78%	0%	$39.83
06/27/2007	07/16/2007	$0.710	1.82%	0%	$39.08
03/28/2007	04/16/2007	$0.710	1.59%	0%	$44.60
12/27/2006	01/22/2007	$0.710	1.52%	0%	$46.73
09/27/2006	10/17/2006	$0.700	1.59%	0%	$44.03
06/28/2006	07/17/2006	$0.700	1.9%	0%	$36.77
03/29/2006	04/17/2006	$0.700	1.63%	0%	$43.00
12/28/2005	01/23/2006	$0.700	1.79%	0%	$39.07
09/28/2005	10/17/2005	$0.695	1.78%	0%	$39.00
06/28/2005	07/18/2005	$0.695	1.74%	0%	$40.00
03/29/2005	04/18/2005	$0.695	1.83%	0%	$38.07
12/29/2004	01/24/2005	$0.695	1.7%	0%	$40.82
09/28/2004	10/18/2004	$0.685	1.81%	0%	$37.75
06/28/2004	07/19/2004	$0.685	1.83%	0%	$37.35
03/29/2004	04/19/2004	$0.685	1.76%	0%	$38.88
12/29/2003	01/19/2004	$0.685	1.99%	0%	$34.50
09/26/2003	10/20/2003	$0.685	2.16%	0%	$31.70
06/26/2003	07/21/2003	$0.685	2.17%	0%	$31.56
03/27/2003	04/21/2003	$0.685	2.43%	0%	$28.21
12/27/2002	01/27/2003	$0.685	2.47%	0%	$27.71
09/26/2002	10/21/2002	$0.680	2.16%	0%	$31.42
06/26/2002	07/22/2002	$0.680	2.02%	0%	$33.60
03/26/2002	04/22/2002	$0.680	2%	0%	$33.99
12/27/2001	01/21/2002	$0.680	2.15%	0%	$31.70
09/26/2001	10/22/2001	$0.658	2.31%	0%	$28.43
06/27/2001	07/23/2001	$0.658	2.08%	0%	$31.68
03/28/2001	04/23/2001	$0.658	2.1%	0%	$31.34
12/27/2000	01/22/2001	$0.658	1.91%	0%	$34.50
09/27/2000	10/23/2000	$0.620	2.02%	0%	$30.75
06/28/2000	07/17/2000	$0.620	2.03%	0%	$30.50
03/29/2000	04/17/2000	$0.620	2.31%	0%	$26.88
12/29/1999	01/24/2000	$0.620	2.22%	0%	$27.88
09/28/1999	10/18/1999	$0.600	2.47%	0%	$24.31
06/28/1999	07/19/1999	$0.600	2.18%	0%	$27.50
03/29/1999	04/19/1999	$0.600	2.56%	0%	$23.44
12/29/1998	01/18/1999	$0.600	2.32%	0%	$25.81
09/28/1998	10/19/1998	$0.530	1.99%	0%	$26.69
06/26/1998	07/20/1998	$0.530	1.71%	0%	$30.94
03/27/1998	04/20/1998	$0.530	1.49%	0%	$35.50
12/29/1997	01/20/1998	$0.530	1.48%	0%	$35.88
09/26/1997	10/20/1997	$0.505	1.54%	0%	$32.69
06/26/1997	07/21/1997	$0.505	1.72%	0%	$29.38
03/26/1997	04/21/1997	$0.505	1.57%	0%	$32.25
12/27/1996	01/20/1997	$0.505	1.64%	0%	$30.88
09/25/1996	10/21/1996	$0.486	1.95%	0%	$24.88
06/26/1996	07/22/1996	$0.487	2.07%	0%	$23.50
03/27/1996	04/22/1996	$0.478	2.07%	0%	$23.13
12/27/1995	01/22/1996	$0.478	2.17%	0%	$22.00
09/27/1995	10/16/1995	$0.472	2.39%	0%	$19.75
06/28/1995	07/17/1995	$0.472	2.42%	0%	$19.50
03/27/1995	04/13/1995	$0.472	2.5%	0%	$18.88
12/23/1994	01/13/1995	$0.472	2.45%	0%	$19.25
09/26/1994	10/14/1994	$0.472	2.29%	0%	$20.63

Get the best Dividend Stock Research Tools:

Monthly

$15/mo

14-days Free Trial. Cancel anytime.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Stock Comparison Tools

Dividend Stock Research

Dividend ETFs Research

Custom Dividend-centered Reports

YieldMax Holdings & Daily Trades

Start Free Trial

Yearly - 33% OFF

$120/yr

14-days Free Trial. Cancel anytime.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Stock Comparison Tools

Dividend Stock Research

Dividend ETFs Research

Custom Dividend-centered Reports

YieldMax Holdings & Daily Trades

Start Free Trial

Projected Future Returns & Dividends for FR

Based on past 10-year performance, here are FR growth metrics:

Share price CAGR of +10.55%
Dividend CAGR of +13.75%

Using FR CAGR metrics, we can estimate, that your initial $10000 investment, over next 10 years ago, should grow with dividends being reinvested (DRIP) as follows:

	FR
Current Price	$52.77
Start Shares	189.50
Start Value	$10,000

After 10 years:
Final Share Count	260.64
Dividends Payment	$1.34
Annual Dividends	$1,399
Yield on cost	13.99%
Share Price	$130.11
Total Dividends	$6,446
Final Value	$33,913

Estimated Future Value + Dividends - FR

NOTE: Above numbers are our estimate based on FR's Dividend and Price CAGR over past 10 years. These numebrs should only be considered as "potential future returns"! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these estimates.

Company Info

First Industrial Realty Trust, Inc. (FR) had its IPO on 1994-06-24, and is trader on NYSE stock exchange.

First Industrial Realty Trust, Inc. (NYSE: FR) is a leading fully integrated owner, operator, and developer of industrial real estate with a track record of providing industry-leading customer service to multinational corporations and regional customers. Across major markets in the United States, our local market experts manage, lease, buy, (re)develop, and sell bulk and regional distribution centers, light industrial, and other industrial facility types. In total, we own and have under development approximately 64.1 million square feet of industrial space as of September 30, 2020.

FR website: https://www.firstindustrial.com

Get Full Access to All Reports with DRIPCalc PRO

Monthly

$15/mo

14-days Free Trial. Cancel anytime.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Stock Comparison Tools

Dividend Stock Research

Dividend ETFs Research

Custom Dividend-centered Reports

YieldMax Holdings & Daily Trades

Start Free Trial

Yearly - 33% OFF

$120/yr

14-days Free Trial. Cancel anytime.

Unlimited Access to dividend stocks reports & multiple metrics, for Dividend-oriented Investors.

Stock Comparison Tools

Dividend Stock Research

Dividend ETFs Research

Custom Dividend-centered Reports

YieldMax Holdings & Daily Trades

Start Free Trial